| Net Sales/Income from operations | 91.54 |
| Total Income From Operations | 91.54 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 12.00 |
| Purchase of Traded Goods | 20.45 |
| Increase/Decrease in Stocks | 4.48 |
| Power & Fuel | 0.00 |
| Employees Cost | 25.43 |
| Depreciation | 2.22 |
| Other Expenses | 41.09 |
| Total Expenses | 105.67 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -14.13 |
| Other Income | 0.93 |
| P/L Before Interest, Excpt. Items & Tax | -13.20 |
| Interest | 1.95 |
| P/L Before Exceptional Items & Tax | -15.15 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -15.15 |
| Tax | -1.03 |
| P/L After Tax from Ordinary Activities | -14.12 |
| Net Profit/Loss For the Period | -14.12 |
| Equity Share Capital | 21.34 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -6.62 |
| Diluted EPS (Rs.) | -6.62 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -6.62 |
| Diluted EPS (Rs.) | -6.62 |
| PBITOE Margin (%) | -15.43 |
| PBTE Margin (%) | -16.55 |
| PBT Margin (%) | -16.55 |
| PAT Margin (%) | -15.42 |